Press Release Details

View all news

CyberArk Announces Strong Second Quarter 2022 Results

August 10, 2022

Subscription Portion of Annual Recurring Revenue (ARR) of $255 million with Growth of 133%

Total ARR of $465 million with Growth of 48%

Subscription Revenue of $66.0 million with Growth Accelerating to 144%

Total Revenue of $142.3 million Exceeds Guidance Range; Growth Accelerating to 21%

Full Year ARR Guidance Range Increased to a Range of $543 million to $549 million

CyberArk (NASDAQ: CYBR), the global leader in Identity Security, today announced strong financial results for the second quarter ended June 30, 2022.

“We had an outstanding second quarter with momentum continuing to build for our Identity Security platform,” said Udi Mokady, CyberArk Chairman and CEO. “Robust demand, great execution and strong industry tailwinds drove the strength in our bookings. This resulted in 48 percent year-over-year growth in total ARR and in a 133 percent year-over-year growth in Subscription ARR, led by strong demand for our SaaS solutions. Our Identity Security platform centered on intelligent privilege controls is resonating with customers, who are turning to CyberArk as a trusted partner to secure all identities from workforce to privileged users to machines. The power of our land and expand strategy was demonstrated by another strong new business quarter, with nearly 250 new logos, as well as increased velocity of add on and cross sell activity in our customer base. Our Identity Security platform and subscription business model are unlocking transformational value for our customers and for CyberArk. Based on our performance in the first half of 2022, we are raising our full year guidance for total revenue and ARR and have increased confidence that we can deliver against the multi-year durable growth opportunity with strong cash flow and profitability.”

Financial Summary for the Second Quarter Ended June 30, 2022

  • Subscription revenue was $66.0 million in the second quarter of 2022, an increase of 144 percent from $27.1 million in the second quarter of 2021.
  • Maintenance and professional services revenue was $65.3 million in the second quarter of 2022, compared to $62.9 million in the second quarter of 2021.
  • Perpetual license revenue was $11.0 million in the second quarter of 2022, compared to $27.3 million in the second quarter of 2021.
  • Total revenue was $142.3 million in the second quarter of 2022, up 21 percent from $117.2 million in the second quarter of 2021.
  • GAAP operating loss was $(42.0) million and non-GAAP operating loss was $(10.7) million in the second quarter of 2022.
  • GAAP net loss was $(37.6) million, or $(0.93) per basic and diluted share, in the second quarter of 2022. Non-GAAP net loss was $(10.7) million, or $(0.27) per basic and diluted share, in the second quarter of 2022.

Balance Sheet and Net Cash Provided by Operating Activities

  • As of June 30, 2022, CyberArk had $1.2 billion in cash, cash equivalents, marketable securities, and short-term deposits.
  • During the first six months of 2022, the Company generated $10.7 million in net cash provided by operating activities.
  • As of June 30, 2022, total deferred revenue was $352.1 million, a 28 percent increase from $275.0 million at June 30, 2021.

Key Business Highlights

  • Annual Recurring Revenue (ARR) was $465 million, an increase of 48 percent from $315 million at June 30, 2021.
    • The subscription portion of ARR was $255 million, or 55 percent of total ARR at June 30, 2022. This represents an increase of 133 percent from $109 million, or 35 percent of total ARR, at June 30, 2021.
    • The Maintenance portion of ARR was $210 million at June 30, 2022, compared to $206 million at June 30, 2021.
  • Recurring revenue was $120.4 million, an increase of 49 percent from $80.6 million for the second quarter of 2021.
  • Added a strong number of new logos in the quarter, signing nearly 250 customers during the second quarter of 2022.
  • 88 percent of total license bookings were related to subscription bookings, compared with approximately 65 percent in the second quarter of 2021.

Recent Developments

Business Outlook

Based on information available as of August 10, 2022, CyberArk is issuing guidance for the third quarter and full year 2022 as indicated below.

Third Quarter 2022:

  • Total revenue is expected to be in the range of $147.0 million and $153.0 million.
  • Non-GAAP operating loss is expected to be in the range of $(11.0) million to $(6.0) million.
  • Non-GAAP net loss per share is expected to be in the range of $(0.27) to $(0.14) per basic and diluted share.
    • Assumes 41.4 million weighted average basic and diluted shares.

Full Year 2022:

  • Total revenue is expected to be in the range of $589.0 million to $601.0 million.
  • Non-GAAP operating loss is expected to be in the range of $(30.5) million to $(20.5) million.
  • Non-GAAP net loss per share is expected to be in the range of $(0.82) to $(0.57) per basic and diluted share.
    • Assumes 40.7 million weighted average basic and diluted shares.
  • ARR as of December 31, 2022 is expected to be in the range of $543.0 million to $549.0 million, representing growth of 38 percent to 40 percent from December 31, 2021.

(1) Gartner®, Magic Quadrant™ for Privileged Access Management, by Michael Kelley, James Hoover, Felix Gaehtgens, Abhyuday Data, 19th July 2022.

Conference Call Information

In conjunction with this announcement, CyberArk will host a conference call on Wednesday, August 10, 2022 at 8:30 a.m. Eastern Time (ET) to discuss the Company’s second quarter financial results and its business outlook. To access this call, dial +1 (888) 330-2455 (U.S.) or +1 (240) 789-2717 (international). The conference ID is 6515982. Additionally, a live webcast of the conference call will be available via the “Investor Relations” section of the company’s website at www.cyberark.com.

Following the conference call, a replay will be available for one week at +1 (800) 770-2030 (U.S.) or +1 (647) 362-9199 (international). The replay pass code is 6515982. An archived webcast of the conference call will also be available in the “Investor Relations” section of the company’s website at www.cyberark.com.

About CyberArk

CyberArk (NASDAQ: CYBR) is the global leader in Identity Security. Centered on privileged access management, CyberArk provides the most comprehensive security offering for any identity – human or machine – across business applications, distributed workforces, hybrid cloud workloads and throughout the DevOps lifecycle. The world’s leading organizations trust CyberArk to help secure their most critical assets. To learn more about CyberArk, visit https://www.cyberark.com, read the CyberArk blogs or follow on Twitter via @CyberArk, LinkedIn or Facebook.

Copyright © 2022 CyberArk Software. All Rights Reserved. All other brand names, product names, or trademarks belong to their respective holders.

Key Performance Indicators and Non-GAAP Financial Measures

Annual Recurring Revenue (ARR)

  • Annual Recurring Revenue (ARR) is defined as the annualized value of active SaaS, subscription or term-based license and maintenance contracts related to perpetual licenses in effect at the end of the reported period.

Subscription Portion of Annual Recurring Revenue

  • Subscription portion of ARR is defined as the annualized value of active SaaS and subscription or term-based license contracts in effect at the end of the reported period. The subscription portion of ARR excludes maintenance contracts related to perpetual licenses.

Maintenance Portion of Annual Recurring Revenue

  • Maintenance portion of ARR is defined as the annualized value of active maintenance contracts related to perpetual licenses. The Maintenance portion of ARR excludes SaaS and subscription or term-based license contracts in effect at the end of the reported period.

Recurring Revenue

  • Recurring Revenue is defined as revenue derived from SaaS and subscription or term-based license contracts, and maintenance contracts related to perpetual licenses during the reported period.

Non-GAAP Financial Measures

CyberArk believes that the use of non-GAAP gross profit, non-GAAP operating expense, non-GAAP operating income (loss), non-GAAP net income (loss) and free cash flow is helpful to our investors. These financial measures are not measures of the Company’s financial performance under U.S. GAAP and should not be considered as alternatives to gross profit, operating loss, net loss or net cash provided by (used in) operating activities or any other performance measures derived in accordance with GAAP.

  • Non-GAAP gross profit is calculated as GAAP gross profit excluding share-based compensation expense, and amortization of intangible assets related to acquisitions.
  • Non-GAAP operating expense is calculated as GAAP operating expenses excluding share-based compensation expense, facility exit costs, acquisition related expenses and amortization of intangible assets related to acquisitions.
  • Non-GAAP operating income (loss) is calculated as GAAP operating loss excluding share-based compensation expense, facility exit costs, acquisition related expenses and amortization of intangible assets related to acquisitions.
  • Non-GAAP net income (loss) is calculated as GAAP net loss excluding share-based compensation expense, facility exit costs, acquisition related expenses, amortization of intangible assets related to acquisitions, amortization of debt discount and issuance costs and the tax effect of non-GAAP adjustments.
  • Free cash flow is calculated as net cash provided by (used in) operating activities less purchase of property and equipment.

The Company believes that providing non-GAAP financial measures that are adjusted by, as applicable, share-based compensation expense, facility exit costs, acquisition related expenses, amortization of intangible assets related to acquisitions, non-cash interest expense related to the amortization of debt discount and issuance cost, the tax effect of the non-GAAP adjustments, and purchase of property and equipment allows for more meaningful comparisons of its period to period operating results. Share-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business and an important part of the compensation provided to its employees. Share based compensation expense has varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company’s non-cash expense. The Company believes that expenses related to its facility exit costs, acquisitions, amortization of intangible assets related to acquisitions and non-cash interest expense related to the amortization of debt discount and issuance costs do not reflect the performance of its core business and impact period-to-period comparability. The Company believes free cash flow is a liquidity measure that, after the purchase of property and equipment, provides useful information about the amount of cash generated by the business.

Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures as they exclude expenses that may have a material impact on the Company’s reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with U.S. GAAP. CyberArk urges investors to review the reconciliation of its non-GAAP financial measures to the comparable U.S. GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business.

Guidance for non-GAAP financial measures excludes, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, non-cash interest expense related to the amortization of debt discount and issuance costs and the tax effect of the non-GAAP adjustments. A reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures is not available on a forward-looking basis due to the uncertainty regarding, and the potential variability and significance of, the amounts of share-based compensation expense, amortization of intangible assets related to acquisitions, and the non-recurring expenses that are excluded from the guidance. Accordingly, a reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures for future periods is not available without unreasonable effort.

Cautionary Language Concerning Forward-Looking Statements

This release contains forward-looking statements, which express the current beliefs and expectations of CyberArk’s (the “Company”) management. In some cases, forward-looking statements may be identified by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential” or the negative of these terms or other similar expressions. Such statements involve a number of known and unknown risks and uncertainties that could cause the Company’s future results, levels of activity, performance or achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: changes to the drivers of the Company’s growth and its ability to adapt its solutions to IT security market demands; the transition of the Company’s business to a subscription model that began in 2021 and its ability to complete its transition goals in the time frame expected; the Company’s sales cycles and multiple pricing and delivery models; unanticipated product vulnerabilities or cybersecurity breaches of the Company’s, or the Company’s customers’ or partners’ systems; an increase in competition within the Privileged Access Management and Identity Security markets; the Company’s ability to hire, train, retain and motivate qualified personnel; the Company’s ability to sell into existing and new customers and industry verticals; risks related to compliance with privacy and data protection laws and regulations; the Company’s history of incurring net losses and our ability to achieve profitability in the future; the duration and scope of the COVID-19 pandemic and its impact on global and regional economies and the resulting effect on the demand for the Company’s solutions and on its expected revenue growth rates and costs; the Company’s ability to find, complete, fully integrate or achieve the expected benefits of additional strategic acquisitions; reliance on third-party cloud providers for the Company’s operations and SaaS solutions; the Company’s ability to expand its sales and marketing efforts and expand its channel partnerships across existing and new geographies; risks related to sales made to government entities; regulatory and geopolitical risks associated with global sales and operations (including the current conflict between Russia and Ukraine) and changes in regulatory requirements or fluctuations in currency exchange rates; the ability of the Company’s products to help customers achieve and maintain compliance with government regulations or industry standards; risks related to intellectual property claims or the Company’s ability to protect its proprietary technology and intellectual property rights; and other factors discussed under the heading “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

Gartner Disclaimers: Gartner and Magic Quadrant are registered trademarks of Gartner, Inc. and/or its affiliates in the U.S. and internationally and are used herein with permission. All rights reserved.

Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner’s research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.

 
CYBERARK SOFTWARE LTD.
Consolidated Statements of Operations
U.S. dollars in thousands (except per share data)
(Unaudited)
 

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

2021

 

2022

 

2021

 

2022

 
Revenues:
Subscription

$

27,054

 

$

65,999

 

$

51,781

 

$

117,949

 

Perpetual license

 

27,329

 

 

11,038

 

 

54,023

 

 

21,595

 

Maintenance and professional services

 

62,851

 

 

65,290

 

 

124,192

 

 

130,345

 

 
Total revenues

 

117,234

 

 

142,327

 

 

229,996

 

 

269,889

 

 
Cost of revenues:
Subscription

 

6,047

 

 

11,076

 

 

11,257

 

 

20,273

 

Perpetual license

 

985

 

 

385

 

 

1,989

 

 

1,277

 

Maintenance and professional services

 

16,232

 

 

19,258

 

 

30,950

 

 

37,203

 

 
Total cost of revenues

 

23,264

 

 

30,719

 

 

44,196

 

 

58,753

 

 
Gross profit

 

93,970

 

 

111,608

 

 

185,800

 

 

211,136

 

 
Operating expenses:
Research and development

 

33,623

 

 

46,964

 

 

63,360

 

 

90,407

 

Sales and marketing

 

65,801

 

 

86,805

 

 

127,241

 

 

164,238

 

General and administrative

 

17,959

 

 

19,868

 

 

33,958

 

 

39,604

 

 
Total operating expenses

 

117,383

 

 

153,637

 

 

224,559

 

 

294,249

 

 
Operating loss

 

(23,413

)

 

(42,029

)

 

(38,759

)

 

(83,113

)

 
Financial income (expense), net

 

(3,155

)

 

1,572

 

 

(6,061

)

 

2,628

 

 
Loss before taxes on income

 

(26,568

)

 

(40,457

)

 

(44,820

)

 

(80,485

)

 
Tax benefit

 

3,810

 

 

2,829

 

 

6,867

 

 

5,046

 

 
Net loss

$

(22,758

)

$

(37,628

)

$

(37,953

)

$

(75,439

)

 
 
Basic loss per ordinary share, net

$

(0.58

)

$

(0.93

)

$

(0.96

)

$

(1.87

)

Diluted loss per ordinary share, net

$

(0.58

)

$

(0.93

)

$

(0.96

)

$

(1.87

)

 
Shares used in computing net loss
per ordinary shares, basic

 

39,565,087

 

 

40,517,587

 

 

39,371,147

 

 

40,344,422

 

Shares used in computing net loss
per ordinary shares, diluted

 

39,565,087

 

 

40,517,587

 

 

39,371,147

 

 

40,344,422

 

 

CYBERARK SOFTWARE LTD.

Consolidated Balance Sheets

U.S. dollars in thousands

(Unaudited)

 

December 31,

 

June 30,

2021

 

2022

 
 
ASSETS
 
CURRENT ASSETS:
Cash and cash equivalents

$

356,850

$

381,527

 

Short-term bank deposits

 

369,645

 

307,645

 

Marketable securities

 

199,933

 

251,478

 

Trade receivables

 

113,211

 

87,836

 

Prepaid expenses and other current assets

 

22,225

 

25,197

 

 
Total current assets

 

1,061,864

 

1,053,683

 

 
LONG-TERM ASSETS:
Marketable securities

 

300,662

 

269,034

 

Property and equipment, net

 

20,183

 

19,557

 

Intangible assets, net

 

17,866

 

21,578

 

Goodwill

 

123,717

 

135,526

 

Other long-term assets

 

121,743

 

160,805

 

Deferred tax asset

 

47,167

 

67,270

 

 
Total long-term assets

 

631,338

 

673,770

 

 
TOTAL ASSETS

$

1,693,202

$

1,727,453

 

 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
CURRENT LIABILITIES:
Trade payables

$

10,076

$

11,302

 

Employees and payroll accruals

 

75,442

 

62,776

 

Accrued expenses and other current liabilities

 

23,576

 

36,377

 

Deferred revenues

 

230,908

 

264,614

 

 
Total current liabilities

 

340,002

 

375,069

 

 
LONG-TERM LIABILITIES:
Convertible senior notes, net

 

520,094

 

567,852

 

Deferred revenues

 

86,367

 

87,484

 

Other long-term liabilities

 

20,227

 

36,868

 

 
Total long-term liabilities

 

626,688

 

692,204

 

 
TOTAL LIABILITIES

 

966,690

 

1,067,273

 

 
SHAREHOLDERS' EQUITY:
Ordinary shares of NIS 0.01 par value

 

104

 

107

 

Additional paid-in capital

 

588,937

 

588,669

 

Accumulated other comprehensive income (loss)

 

397

 

(16,834

)

Retained earnings

 

137,074

 

88,238

 

 
Total shareholders' equity

 

726,512

 

660,180

 

 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

1,693,202

$

1,727,453

 

 

CYBERARK SOFTWARE LTD.

Consolidated Statements of Cash Flows

U.S. dollars in thousands

(Unaudited)

 

Six Months Ended

June 30,

2021

 

2022

 
Cash flows from operating activities:
Net loss

$

(37,953

)

$

(75,439

)

Adjustments to reconcile net loss to net cash
provided by operating activities:
Depreciation and amortization

 

6,889

 

 

7,729

 

Amortization of premium and accretion of discount on marketable securities, net

 

3,624

 

 

3,319

 

Share-based compensation

 

42,432

 

 

56,851

 

Deferred income taxes, net

 

(9,177

)

 

(10,358

)

Decrease in trade receivables

 

17,171

 

 

25,375

 

Amortization of debt discount and issuance costs

 

8,818

 

 

1,488

 

Increase in prepaid expenses, other current and long-term assets and others

 

(4,346

)

 

(13,244

)

Increase (decrease) in trade payables

 

(616

)

 

1,382

 

Increase in short-term and long-term deferred revenues

 

32,512

 

 

34,823

 

Decrease in employees and payroll accruals

 

(1,368

)

 

(17,110

)

Decrease in accrued expenses and other current and long-term liabilities

 

(8,484

)

 

(4,086

)

 
Net cash provided by operating activities

 

49,502

 

 

10,730

 

 
Cash flows from investing activities:
Proceeds from (investment in) short and long term deposits, net

 

(75,115

)

 

59,307

 

Investment in marketable securities and other

 

(155,981

)

 

(194,309

)

Proceeds from sales and maturities of marketable securities

 

105,634

 

 

156,384

 

Purchase of property and equipment

 

(4,325

)

 

(4,160

)

Payments for business acquisitions, net of cash acquired

 

-

 

 

(12,987

)

 
Net cash provided by (used in) investing activities

 

(129,787

)

 

4,235

 

 
Cash flows from financing activities:
Proceeds from withholding tax related to employee stock plans

 

1,116

 

 

3,316

 

Proceeds from exercise of stock options

 

6,342

 

 

1,210

 

Proceeds in connection with employees stock purchase plan

 

-

 

 

8,738

 

 
Net cash provided by financing activities

 

7,458

 

 

13,264

 

 
Increase (decrease) in cash, cash equivalents and restricted cash

 

(72,827

)

 

28,229

 

 
Effect of exchange rate differences on cash, cash equivalents and restricted cash

 

(326

)

 

(3,552

)

 
Cash, cash equivalents and restricted cash at the beginning of the period

 

500,044

 

 

356,850

 

 
Cash, cash equivalents and restricted cash at the end of the period

$

426,891

 

$

381,527

 

 
CYBERARK SOFTWARE LTD.
Reconciliation of GAAP Measures to Non-GAAP Measures
U.S. dollars in thousands (except per share data)
(Unaudited)
 
 
Reconciliation of Net cash provided by (used in) operating activities to Free cash flow:
 

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

2021

 

2022

 

2021

 

2022

 
Net cash provided by (used in) operating activities

$

15,527

 

$

(14,254

)

$

49,502

 

$

10,730

 

Less:
Purchase of property and equipment

 

(1,660

)

 

(2,147

)

 

(4,325

)

 

(4,160

)

 
Free cash flow

$

13,867

 

$

(16,401

)

$

45,177

 

$

6,570

 

 
GAAP net cash provided by (used in) investing activities

 

(104,629

)

 

37,781

 

 

(129,787

)

 

4,235

 

GAAP net cash provided by financing activities

 

1,086

 

 

12,784

 

 

7,458

 

 

13,264

 

 
Reconciliation of Gross Profit to Non-GAAP Gross Profit:
 

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

2021

 

2022

 

2021

 

2022

 
Gross profit

$

93,970

 

$

111,608

 

$

185,800

 

$

211,136

 

Plus:
Share-based compensation (1)

 

2,612

 

 

3,742

 

 

5,007

 

 

6,932

 

Amortization of share-based compensation capitalized in software development costs (3)

 

60

 

 

88

 

 

107

 

 

176

 

Amortization of intangible assets (2)

 

1,278

 

 

1,422

 

 

2,556

 

 

2,700

 

 
Non-GAAP gross profit

$

97,920

 

$

116,860

 

$

193,470

 

$

220,944

 

 
Reconciliation of Operating Expenses to Non-GAAP Operating Expenses:
 

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

2021

 

2022

 

2021

 

2022

 
Operating expenses

$

117,383

 

$

153,637

 

$

224,559

 

$

294,249

 

Less:
Share-based compensation (1)

 

20,523

 

 

25,831

 

 

37,425

 

 

49,919

 

Amortization of intangible assets (2)

 

174

 

 

152

 

 

348

 

 

304

 

Acquisition related expenses

 

-

 

 

113

 

 

-

 

 

591

 

Facility exit and transition costs

 

760

 

 

-

 

 

760

 

 

-

 

 
Non-GAAP operating expenses

$

95,926

 

$

127,541

 

$

186,026

 

$

243,435

 

 
Reconciliation of Operating Loss to Non-GAAP Operating Income (Loss):
 

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

2021

 

2022

 

2021

 

2022

 
 
Operating loss

$

(23,413

)

$

(42,029

)

$

(38,759

)

$

(83,113

)

Plus:
Share-based compensation (1)

 

23,135

 

 

29,573

 

 

42,432

 

 

56,851

 

Amortization of share-based compensation capitalized in software development costs (3)

 

60

 

 

88

 

 

107

 

 

176

 

Amortization of intangible assets (2)

 

1,452

 

 

1,574

 

 

2,904

 

 

3,004

 

Acquisition related expenses

 

-

 

 

113

 

 

-

 

 

591

 

Facility exit and transition costs

 

760

 

 

-

 

 

760

 

 

-

 

 
Non-GAAP operating income (loss)

$

1,994

 

$

(10,681

)

$

7,444

 

$

(22,491

)

 
Reconciliation of Net Loss to Non-GAAP Net Income (Loss):
 

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

2021

 

2022

 

2021

 

2022

 
 
Net loss

$

(22,758

)

$

(37,628

)

$

(37,953

)

$

(75,439

)

Plus:
Share-based compensation (1)

 

23,135

 

 

29,573

 

 

42,432

 

 

56,851

 

Amortization of share-based compensation capitalized in software development costs (3)

 

60

 

 

88

 

 

107

 

 

176

 

Amortization of intangible assets (2)

 

1,452

 

 

1,574

 

 

2,904

 

 

3,004

 

Acquisition related expenses

 

-

 

 

113

 

 

-

 

 

591

 

Facility exit and transition costs

 

760

 

 

-

 

 

760

 

 

-

 

Amortization of debt discount and issuance costs

 

4,428

 

 

744

 

 

8,818

 

 

1,488

 

Taxes on income related to non-GAAP adjustments

 

(6,827

)

 

(5,211

)

 

(12,986

)

 

(9,322

)

 
Non-GAAP net income (loss)

$

250

 

$

(10,747

)

$

4,082

 

$

(22,651

)

 
Non-GAAP net income (loss) per share
Basic

$

0.01

 

$

(0.27

)

$

0.10

 

$

(0.56

)

Diluted

$

0.01

 

$

(0.27

)

$

0.10

 

$

(0.56

)

 
Weighted average number of shares
Basic

 

39,565,087

 

 

40,517,587

 

 

39,371,147

 

 

40,344,422

 

Diluted

 

40,456,168

 

 

40,517,587

 

 

40,476,136

 

 

40,344,422

 

 
 
(1) Share-based Compensation :

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

2021

 

2022

 

2021

 

2022

 
 
Cost of revenues - Subscription

$

74

 

$

517

 

$

328

 

$

893

 

Cost of revenues - Perpetual license

 

60

 

 

31

 

 

114

 

 

61

 

Cost of revenues - Maintenance and Professional services

 

2,478

 

 

3,194

 

 

4,565

 

 

5,978

 

Research and development

 

4,937

 

 

6,754

 

 

9,287

 

 

12,804

 

Sales and marketing

 

9,266

 

 

12,361

 

 

16,764

 

 

23,761

 

General and administrative

 

6,320

 

 

6,716

 

 

11,374

 

 

13,354

 

 
Total share-based compensation

$

23,135

 

$

29,573

 

$

42,432

 

$

56,851

 

 
 
(2) Amortization of intangible assets :

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

2021

 

2022

 

2021

 

2022

 
 
Cost of revenues - Subscription

$

1,111

 

$

1,425

 

$

2,200

 

$

2,633

 

Cost of revenues - Perpetual license

 

167

 

 

(3

)

 

356

 

 

67

 

Sales and marketing

 

174

 

 

152

 

 

348

 

 

304

 

 
Total amortization of intangible assets

$

1,452

 

$

1,574

 

$

2,904

 

$

3,004

 

 
 
(3) Classified as Cost of revenues - Subscription.

 

Investor Contact:
Erica Smith
CyberArk
Phone: +1 617-558-2132
ir@cyberark.com

Media Contact:
Liz Campbell
CyberArk
Phone: +1-617-558-2191
press@cyberark.com

Source: CyberArk
Categories: Press Releases
View all news