Press Release

CyberArk Announces Record Revenue and Strong Fourth Quarter and Full Year 2017 Results

Fourth quarter record total revenue of $80.4 million increased 25% year-over-year

Full year record total revenue of $261.7 million increased 21% year-over-year

Full year record cash flow from operations of $80.7 million increased 43% year-over-year

NEWTON, Mass. & PETACH TIKVA, Israel--(BUSINESS WIRE)--Feb. 15, 2018-- CyberArk, (NASDAQ: CYBR), the company that protects organizations from cyber attacks that have made their way inside the network perimeter, today announced financial results for the fourth quarter and year ended December 31, 2017.

“The fourth quarter represented a strong finish to 2017 and we were pleased to deliver record revenue and cash flow from operations with strong operating margins,” said Udi Mokady, CyberArk Chairman and CEO. “Our results demonstrate the healthy demand for our solutions across companies of all sizes and vertical markets. During the fourth quarter, we introduced enhancements to our Privileged Account Security solution that strengthened our leadership position as the most comprehensive solution across on-premises, hybrid and cloud environments as well as DevOps. As we look ahead, we remain focused on creating long term shareholder value by delivering sustainable, profitable growth.”

Financial Highlights for the Fourth Quarter Ended December 31, 2017

Revenue:

  • Total revenue was $80.4 million, up 25% compared with the fourth quarter of 2016.
  • License revenue was $48.6 million, up 19% compared with the fourth quarter of 2016.
  • Maintenance and Professional Services revenue was $31.8 million, up 35% compared with the fourth quarter of 2016.

Operating Income:

  • GAAP operating income was $11.6 million, compared to $13.2 million in the fourth quarter of 2016. Non-GAAP operating income was $19.7 million, compared to $19.4 million in the fourth quarter of 2016.

Net Income:

  • GAAP net income was $3.6 million, or $0.10 per diluted share, compared to GAAP net income of $10.2 million, or $0.28 per diluted share, in the fourth quarter of 2016. Non-GAAP net income was $15.0 million, or $0.41 per diluted share, compared to $14.7 million, or $0.41 per diluted share, in the fourth quarter of 2016.

Financial Highlights for the Full Year Ended December 31, 2017

Revenue:

  • Total revenue was $261.7 million, up 21% compared with 2016.
  • License revenue was $147.6 million, up 12% compared with 2016.
  • Maintenance and Professional Services revenue was $114.1 million, up 34% compared with 2016.

Operating Income:

  • GAAP operating income was $20.3 million, compared to $36.0 million in 2016. Non-GAAP operating income was $51.9 million, compared to $58.0 million in 2016.

Net Income:

  • GAAP net income $16.0 million, or $0.44 per diluted share, compared to GAAP net income of $28.1 million, or $0.78 per diluted share, in 2016. Non-GAAP net income was $41.9 million, or $1.16 per diluted share, compared to $45.2 million, or $1.26 per diluted share, in 2016.

The tables at the end of this press release include a reconciliation of GAAP to non-GAAP gross profit, operating income and net income for the three and twelve months ended December 31, 2017 and 2016. An explanation of these measures is also included below under the heading “Non-GAAP Financial measures.”

Balance Sheet and Cash Flow From Operations:

  • As of December 31, 2017, CyberArk had $330.3 million in cash, cash equivalents, marketable securities and short-term deposits. This compares with $296.8 million in cash, cash equivalents, marketable securities and short-term deposits as of September 30, 2017 and $295.5 million as of December 31, 2016.
  • As of December 31, 2017, total deferred revenue was $105.2 million, a 43% increase from $73.5 million at December 31, 2016.
  • During 2017, the Company generated $80.7 million in cash flow from operations, a 43% increase compared to $56.3 million during in 2016.

Business Outlook

Based on information available as of February 15, 2018, CyberArk is issuing guidance for the first quarter and full year 2018 as indicated below.

First Quarter 2018:

  • Total revenue is expected to be in the range of $68.25 million to $69.75 million, which represents 16% to 18% year-over-year growth.
  • Non-GAAP operating income is expected to be in the range of $9.2 million to $10.4 million.
  • Non-GAAP net income per share is expected to be in the range of $0.19 to $0.22 per share. This assumes 36.5 million weighted average diluted shares.

Full Year 2018:

  • Total revenue is expected to be in the range of $312.0 million to $316.0 million which represents 19% to 21% year-over-year growth.
  • Non-GAAP operating income is expected to be in the range of $54.5 million to $57.5 million.
  • Non-GAAP net income per share is expected to be in the range of $1.18 to $1.24 per share. This assumes 36.7 million weighted average diluted shares.

Conference Call Information

In conjunction with this announcement, CyberArk will host a conference call on Thursday, February 15, 2018 at 8:30 a.m. Eastern Time (ET) to discuss the company’s fourth quarter and year end 2017 financial results and its business outlook. To access this call, dial +1 844-237-3590 (U.S.) or +1 484-747-6582 (international). The conference ID is 8986489. Additionally, a live webcast of the conference call will be available via the “Investor Relations” section of the company’s web site at www.cyberark.com.

Following the conference call, a replay will be available for one week at +1 855-859-2056 (U.S.) or +1 404-537-3406 (international). The replay pass code is 8986489. An archived webcast of the conference call will also be available in the “Investor Relations” section of the company’s web site at www.cyberark.com.

About CyberArk

CyberArk (NASDAQ: CYBR) is the global leader in privileged account security, a critical layer of IT security to protect data, infrastructure and assets across the enterprise, in the cloud and throughout the DevOps pipeline. CyberArk delivers the industry’s most complete solution to reduce risk created by privileged credentials and secrets. The company is trusted by the world’s leading organizations, including more than 50 percent of the Fortune 100, to protect against external attackers and malicious insiders. A global company, CyberArk is headquartered in Petach Tikva, Israel, with U.S. headquarters located in Newton, Mass. The company also has offices throughout the Americas, EMEA, Asia Pacific and Japan. To learn more about CyberArk, visit www.cyberark.com, read the CyberArk blogs or follow on Twitter via @CyberArk, LinkedIn or Facebook.

Copyright © 2018 CyberArk Software. All Rights Reserved. All other brand names, product names, or trademarks belong to their respective holders.

Non-GAAP Financial Measures

CyberArk believes that the use of non-GAAP gross profit, non-GAAP operating income and non-GAAP net income is helpful to our investors. These financial measures are not measures of the Company’s financial performance under U.S. GAAP and should not be considered as alternatives to operating income or net income or any other performance measures derived in accordance with GAAP.

  • Non-GAAP gross profit is calculated as gross profit excluding share-based compensation expense and amortization of intangible assets related to acquisitions.
  • Non-GAAP operating income is calculated as operating income excluding share-based compensation expense, acquisition related expenses, facility exit costs and amortization of intangible assets related to acquisitions.
  • Non-GAAP net income is calculated as net income excluding share-based compensation expense, acquisition related expenses, facility exit costs, amortization of intangible assets related to acquisitions and the tax effect of the non-GAAP adjustments as well as the impact of a one-time adjustment to our deferred tax asset as a result of the US Tax Cuts and Jobs Act 2017.

The Company believes that providing non-GAAP financial measures that exclude share-based compensation acquisition related expenses, facility exit costs, amortization of intangible assets related to acquisitions and the one-time impact of the US Tax Cuts and Jobs Act of 2017 allows for more meaningful comparisons of its period to period operating results. Share-based compensation expense has been and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business and an important part of the compensation provided to its employees. Share based compensation expense has varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash expense. The Company believes that expenses related to its acquisitions, facility exit costs, amortization of intangible assets related to acquisitions and the one-time impact of the US Tax Cuts and Jobs Act of 2017, do not reflect the performance of its core business and impact period-to-period comparability.

Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures as they exclude expenses that may have a material impact on the Company’s reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with U.S. GAAP. CyberArk urges investors to review the reconciliation of its non-GAAP financial measures to the comparable U.S. GAAP financial measures included below, and not to rely on any single financial measures to evaluate its business.

Cautionary Language Concerning Forward-Looking Statements

This release may contain forward-looking statements, which express the current beliefs and expectations of CyberArk’s (the “Company”) management. In some cases, forward-looking statements may be identified by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential” or the negative of these terms or other similar expressions. Such statements involve a number of known and unknown risks and uncertainties that could cause the Company’s future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: changes in the rapidly evolving cyber threat landscape; failure to effectively manage growth; near-term declines in our operating and net profit margins and our revenue growth rate; real or perceived shortcomings, defects or vulnerabilities in the Company’s solutions or internal network system, or the failure of the Company’s customers or channel partners to correctly implement the Company’s solutions; fluctuations in quarterly results of operations; the inability to acquire new customers or sell additional products and services to existing customers; competition from IT security vendors; the Company’s ability to successfully integrate recent and or future acquisitions; and other factors discussed under the heading “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

                       
 
 
CYBERARK SOFTWARE LTD.
Consolidated Statements of Operations
U.S. dollars in thousands (except per share data)
(Unaudited)
 
Three Months Ended Twelve Months Ended
December 31, December 31,
  2016     2017     2016     2017  
 
Revenues:
License $ 40,794 $ 48,552 $ 131,530 $ 147,640
Maintenance and professional services 23,564 31,816 85,083 114,061
       
Total revenues 64,358 80,368 216,613 261,701
 
Cost of revenues:
License 1,085 2,259 4,726 7,911
Maintenance and professional services 7,675 9,360 25,425 33,937
       
Total cost of revenues 8,760 11,619 30,151 41,848
       
Gross profit 55,598 68,749 186,462 219,853
       
Operating expenses:
Research and development 9,324 12,245 34,614 42,389
Sales and marketing 26,475 36,684 93,775 126,739
General and administrative 6,590 8,185 22,117 30,399
       
Total operating expenses 42,389 57,114 150,506 199,527
       
Operating income 13,209 11,635 35,956 20,326
 
Financial income (expenses), net   (96 )   1,612     245     4,103  
 
Income before taxes on income 13,113 13,247 36,201 24,429
 
Taxes on income   (2,874 )   (9,695 )   (8,077 )   (8,414 )
 
Net income $ 10,239   $ 3,552   $ 28,124   $ 16,015  
 
 
Basic net income per ordinary share $ 0.30   $ 0.10   $ 0.83   $ 0.46  
Diluted net income per ordinary share $ 0.28   $ 0.10   $ 0.78   $ 0.44  
 
Shares used in computing net income
per ordinary shares, basic   34,158,580     35,182,870     33,741,359     34,824,312  
Shares used in computing net income
per ordinary shares, diluted   36,003,803     36,296,609     35,838,863     36,175,824  
 
 
 
 
Share-based Compensation Expense:
 
Three Months Ended Twelve Months Ended
December 31, December 31,
  2016     2017     2016     2017  
 
 
Cost of revenues $ 437 $ 631 $ 1,386 $ 2,289
Research and development 1,319 1,503 4,660 6,110
Sales and marketing 1,625 2,494 5,765 8,642
General and administrative   1,711     1,966     5,724     8,196  
 
Total share-based compensation expense $ 5,092   $ 6,594   $ 17,535   $ 25,237  
 
 
       
CYBERARK SOFTWARE LTD.
Consolidated Balance Sheets
U.S. dollars in thousands
(Unaudited)
 
December 31, December 31,
2016 2017
 
 
ASSETS
 
CURRENT ASSETS:
Cash and cash equivalents $ 172,957 $ 161,261
Short-term bank deposits 86,829 107,647
Marketable securities 15,246 34,025
Trade receivables 33,330 45,315
Prepaid expenses and other current assets   4,804     7,407
 
Total current assets   313,166     355,655
 
LONG-TERM ASSETS:
Property and equipment, net 4,760 9,230
Intangible assets, net 14,035 15,664
Goodwill 35,145 69,217
Marketable securities 20,443 27,407
Severance pay fund 3,332 3,692
Prepaid expenses and other long-term assets 1,761 2,368
Deferred tax asset   10,389     19,343
 
Total long-term assets   89,865     146,921
 
TOTAL ASSETS $ 403,031   $ 502,576
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
CURRENT LIABILITIES:
Trade payables $ 2,699 $ 1,960
Employees and payroll accruals 18,470 25,253
Accrued expenses and other current liabilities 6,876 10,209
Deferred revenues   50,111     66,986
 
Total current liabilities   78,156     104,408
 
LONG-TERM LIABILITIES:
Deferred revenues 23,395 38,249
Other long-term liabilities 229 242
Accrued severance pay   5,035     5,712
 
Total long-term liabilities   28,659     44,203
 
TOTAL LIABILITIES   106,815     148,611
 
SHAREHOLDERS' EQUITY:
Ordinary shares of NIS 0.01 par value 88 91
Additional paid-in capital 221,609 249,874
Accumulated other comprehensive income (loss) (175 ) 107
Retained earnings   74,694     103,893
 
Total shareholders' equity   296,216     353,965
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 403,031   $ 502,576
 
 

 

           
 
CYBERARK SOFTWARE LTD.
Consolidated Statements of Cash Flows
U.S. dollars in thousands
(Unaudited)
 
Twelve Months Ended
December 31,
  2016     2017  
 
Cash flows from operating activities:
Net income $ 28,124 $ 16,015
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and Amortization 6,488 7,856
Amortization of premium on marketable securities 275 382
Share-based compensation expenses 17,535 25,237
Tax benefit related to share-based compensation (1,466 ) -
Deferred income taxes, net (1,130 ) 5,856
Increase in trade receivables (12,920 ) (11,631 )
Increase in prepaid expenses and other
current and long-term assets (1,485 ) (3,278 )
Decrease in trade payables (177 ) (1,288 )
Increase in short term and long term deferred revenues 19,117 31,729
Increase in employees and payroll accruals 2,610 6,316
Increase (decrease) in accrued expenses and other
current and long-term liabilities (927 ) 3,226
Increase in accrued severance pay, net   266     317  
 
Net cash provided by operating activities   56,310     80,737  
 
Cash flows from investing activities:
Investment in short and long term deposits (82,940 ) (20,722 )
Investment in marketable securities (40,433 ) (43,604 )
Proceeds from maturities of marketable securities 4,307 17,355
Purchase of property and equipment (2,795 ) (6,757 )
Payments for business acquisitions, net of cash acquired   -     (41,329 )
 
Net cash used in investing activities   (121,861 )   (95,057 )
 
Cash flows from financing activities:
Tax benefit related to share-based compensation 1,466 -
Proceeds from exercise of stock options   2,503     2,624  
 
Net cash provided by financing activities   3,969     2,624  
 
Decrease in cash and cash equivalents (61,582 ) (11,696 )
 
Cash and cash equivalents at the beginning of the period   234,539     172,957  
 
Cash and cash equivalents at the end of the period $ 172,957   $ 161,261  
 
 
                       
 
CYBERARK SOFTWARE LTD.
Reconciliation of GAAP Measures to Non-GAAP Measures
U.S. dollars in thousands (except per share data)
(Unaudited)
 
 
 
Reconciliation of Gross Profit to Non-GAAP Gross Profit:
 
Three Months Ended Twelve Months Ended
December 31, December 31,
2016 2017 2016 2017
 
Gross profit $ 55,598 $ 68,749 $ 186,462 $ 219,853
Plus:
Share-based compensation - Maintenance & professional services 437 631 1,386 2,289
Amortization of intangible assets - License   355     1,183     1,420     4,213  
 
Non-GAAP gross profit $ 56,390   $ 70,563   $ 189,268   $ 226,355  
 
 
 
 
 
Reconciliation of Operating Income to Non-GAAP Operating Income:
 
Three Months Ended Twelve Months Ended
December 31, December 31,
2016 2017 2016 2017
 
 
Operating income $ 13,209 $ 11,635 $ 35,956 $ 20,326
Plus:
Share-based compensation 5,092 6,594 17,535 25,237
Amortization of intangible assets - Cost of revenues 355 1,183 1,420 4,213
Amortization of intangible assets - Research and development 479 - 1,913 -
Amortization of intangible assets - Sales and marketing 287 262 1,190 1,046
Acquisition related expenses - - - 686
Facility exit costs   -     -     -     342  
 
Non-GAAP operating income $ 19,422   $ 19,674   $ 58,014   $ 51,850  
 
 
Reconciliation of Net Income to Non-GAAP Net Income:
 
Three Months Ended Twelve Months Ended
December 31, December 31,
2016 2017 2016 2017  
 
 
Net income $ 10,239 $ 3,552 $ 28,124 $ 16,015
Plus:
Share-based compensation 5,092 6,594 17,535 25,237
Amortization of intangible assets - Cost of revenues 355 1,183 1,420 4,213
Amortization of intangible assets - Research and development 479 - 1,913 -
Amortization of intangible assets - Sales and marketing 287 262 1,190 1,046
Acquisition related expenses - - - 686
Facility exit costs - - - 342
Taxes on income related to non-GAAP adjustments (1,782 ) (3,180 ) (4,937 ) (12,226 )

Change in the US federal tax rate

  -     6,582     -     6,582  
 
Non-GAAP net income $ 14,670   $ 14,993   $ 45,245   $ 41,895  
 
Non-GAAP net income per share
Basic $ 0.43   $ 0.43   $ 1.34   $ 1.20  
Diluted $ 0.41   $ 0.41   $ 1.26   $ 1.16  
 
Weighted average number of shares
Basic   34,158,580     35,182,870     33,741,359     34,824,312  
Diluted   36,003,803     36,296,609     35,838,863     36,175,824  
 
 
 

Source: CyberArk

CyberArk
Investor Contact:
Erica Smith, 617-558-2132
ir@cyberark.com
or
Media Contact:
Liz Campbell, 617-558-2191
press@cyberark.com